8-K
0001804591false00018045912022-08-082022-08-08

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 8, 2022

 

 

23andMe Holding Co.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-39587

87-1240344

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

349 Oyster Point Boulevard

 

South San Francisco, California

 

94080

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (650) 938-6300

 

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Class A Common Stock, $0.0001 par value per share

 

ME

 

The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


 

Item 2.02 Results of Operations and Financial Condition

On August 8, 2022, 23andMe Holding Co. (the “Company”) issued a press release announcing its financial results for the first fiscal quarter ended June 30, 2022. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

The information set forth under this “Item 2.02. Results of Operations and Financial Condition” (including the exhibit thereto) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference in any filing made by the Company pursuant to the Securities Act of 1933, as amended, other than to the extent that such filing incorporates by reference any or all of such information by express reference thereto.

 

The website address set forth in this report is included as an inactive textual reference only. The information contained on the website referenced herein is not incorporated into this Current Report on Form 8-K.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits.

 

 Exhibit No.

 Description of Exhibit

 

 

 

99.1

 

23andMe Holding Co. Press Release, dated August 8, 2022

 

 

 

104

 

Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

23ANDME HOLDING CO.

 

 

 

 

Date:

August 8, 2022

By:

/s/ Steven Schoch

 

 

 

Name: Steven Schoch
Chief Financial and Accounting Officer

 

 


EX-99.1

 

EXHIBIT 99.1

 

23andMe Reports FY2023 First Quarter Financial Results

 

First quarter revenue grew 9% to $64.5 million

Consumer revenue grew 17% year over year due to the addition of telehealth revenue

On track to achieve FY2023 financial guidance

 

South San Francisco, Calif., August 8, 2022 -- 23andMe Holding Co. (Nasdaq: ME) (“23andMe”), a leading consumer genetics and research company with a mission to help people access, understand, and benefit from the human genome, today reported its financial results for the first quarter (“Q1”) of its fiscal year 2023 (“FY2023”), which ended June 30, 2022. 23andMe is the only company with multiple FDA authorizations for over-the-counter genetic health risk reports, and in particular the only company FDA authorized to provide, without physician involvement, genetic cancer risk reports and medication insights on how individuals may process certain commonly prescribed medications based on their genetics. The Company has also created the world’s largest crowdsourced platform for genetic research, which it is using to pursue drug discovery programs rooted in human genetics across a spectrum of disease areas.

 

“During our first fiscal quarter, we continued to make progress in both our consumer and therapeutics businesses. In the consumer business, we continue to work on developing a genetic health service designed to integrate genetic health risk information into primary care with the goal of preventing or better managing disease,” said Anne Wojcicki, Chief Executive Officer and Co-Founder of 23andMe. “In our therapeutics efforts, we’ve used our research platform to create a pipeline of more than 50 programs, backed by human genetic data, with two now in Phase 1 clinical trials. We believe the new therapeutics that come out of our discovery engine will eventually play a significant role in helping people benefit from the human genome.”

 

Recent Highlights

Began offering genetic report consultations with a Lemonaid Health clinician that can help customers better understand the potential impact of their genetic risk profile and discuss potential next steps.
Expanded customer database to approximately 13.1 million genotyped customers.
Launched three new reports for customers subscribed to 23andMe+, a membership service that offers insights and features to give members even more actionable information to live healthier lives. These new reports use machine learning to create a statistical model that estimates a person’s likelihood of developing a specific condition using thousands of genetic markers, along with a person’s ethnicity and birth sex. The new reports released in the first quarter were:
Glaucoma report
Psoriasis report
Rosacea report
Added an update to 23andMe’s Nonsyndromic Hearing Loss and Deafness, DFNB1 (GJB2-Related) Carrier Status report that adds six variants that improve the coverage of the test for people with East Asian, Southeast Asian, and South Asian ancestry.
Published results from studies that provide further insights into long COVID, sarcoidosis and bipolar disorder.

 

“Our first fiscal quarter results were consistent with our expectations and keep us on track to achieve our previously-disclosed full-year financial guidance,” said Steve Schoch, Chief Financial Officer of 23andMe. “We continue to focus our efforts on creating a new consumer experience with our genetic health service and advancing our therapeutics programs, which we believe will provide our best opportunities to fuel future growth and progress towards profitability.”

 

FY2023 First Quarter Financial Results

Total revenue for the three months ended June 30, 2022, was $65 million, compared to $59 million for the same period in the prior year, representing an increase of 9%. First quarter revenue growth was primarily due to the inclusion of a full quarter of telehealth services and an increase in subscription revenue. These increases were partially offset by lower revenue in the other areas of Consumer & Research Services.

 


 

 

Consumer Services revenue represented approximately 87% of total revenue for the three months ended June 30, 2022, and Research Services revenue, substantially all derived from the collaboration with GSK, accounted for approximately 13% of total revenue.

 

Operating expenses for the three months ended June 30, 2022 were $115 million, compared to $72 million for the same period in the prior year. The increase in operating expenses was primarily attributable to increased labor costs and the addition of sales and marketing expenses from the previously acquired telehealth business. These were partially offset by lower R&D expenses due to decreased spending on the GSK6097608 (GSK’608) program following the company’s election to adopt the royalty option for the program from the previous cost sharing arrangement on development costs.

 

Net loss for the three months ended June 30, 2022 was $90 million, compared to a net loss of $42 million for the same period in the prior year. The increase in net loss for the three-month period ended June 30, 2022 was primarily driven by higher operating expenses (as noted above).

 

Total Adjusted EBITDA (as defined below) for the three months ended June 30, 2022 was a deficit of $50 million, compared to a deficit of $27 million for the same period in the prior year. The increase in total Adjusted EBITDA deficit was driven primarily by the increase in operating expenses, discussed above. Adjusted EBITDA for the three months ended June 30, 2022 for the Consumer & Research Services segment was a deficit of $17 million, compared to a deficit of $1 million for the same period in the prior year. The decrease in this segment was driven primarily by the increase in operating expenses listed above.

 

Balance Sheet

23andMe ended Q1 FY2023 with cash of $479 million, compared to $553 million as of March 31, 2022. The decrease was primarily attributable to the Company's overall operating cash flow deficit.

 

FY2023 Financial Guidance

23andme reconfirmed its full year guidance following Q1 FY2023 results. Full year revenue for fiscal 2023, which will end on March 31, 2023, is projected to be in the range of $260 to $280 million, with a net loss in the range of $350 to $370 million. The full year adjusted EBITDA deficit is projected to be in the range of $195 to $215 million for fiscal year 2023. As a reminder, this guidance includes the full-year impact of the consolidation of the company’s acquired telehealth business into its overall consumer business as well as the current and anticipated effects of general inflation on certain of our costs.

 

Conference Call Webcast Information

23andMe will host a conference call at 4:30 p.m. Eastern Time on Monday, August 8, 2022 to discuss the financial results for Q1 FY2023 and report on business progress. The webcast can be accessed on the day of the event at https://investors.23andme.com/news-events/events-presentations. A webcast replay will be available at the same address for a limited time within 24 hours after the event.

 

About 23andMe

23andMe is a genetics-led consumer healthcare and therapeutics company empowering a healthier future. For more information, please visit investors.23andme.com.

 

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements regarding the future performance of 23andMe’s businesses in consumer genetics and therapeutics and the growth and potential of its proprietary research platform. All statements, other than statements of historical fact, included or incorporated in this press release, including statements regarding 23andMe’s strategy, financial position, funding for continued operations, cash reserves, projected costs, plans, and objectives of management, are forward-looking statements. The words "believes," "anticipates," "estimates," "plans," "expects," "intends," "may," "could," "should," "potential," "likely," "projects," “predicts,” "continue," "will," “schedule,” and "would" or, in each case, their negative or other variations or comparable terminology, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements are predictions based on 23andMe’s current expectations and projections about future events and various assumptions. 23andMe cannot guarantee that it will actually achieve the plans, intentions, or expectations disclosed in its forward-looking statements and you should not place undue reliance on 23andMe’s forward-looking

 


 

statements. These forward-looking statements involve a number of risks, uncertainties (many of which are beyond the control of 23andMe), or other assumptions that may cause actual results or performance to differ materially from those expressed or implied by these forward-looking statements. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in the Company’s filings with the Securities and Exchange Commission, including under Item 1A, “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and in its subsequent reports on Forms 10-Q and 8-K. The statements made herein are made as of the date of this press release and, except as may be required by law, 23andMe undertakes no obligation to update them, whether as a result of new information, developments, or otherwise.

 

Use of Non-GAAP Financial Measure

To supplement the 23andMe’s unaudited condensed consolidated statements of operations and unaudited condensed consolidated balance sheets, which are prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”), this press release also includes references to Adjusted EBITDA, which is a non-GAAP financial measure that 23andMe defines as net income before net interest expense (income), net other expense (income), changes in fair value of warrant liabilities, income tax benefit, depreciation and amortization of fixed assets, amortization of internal use software, amortization of acquired intangible assets, non-cash stock-based compensation expense, acquisition-related costs, and expenses related to restructuring and other charges, if applicable for the period. 23andMe has provided a reconciliation of net loss, the most directly comparable GAAP financial measure, to Adjusted EBITDA at the end of this press release.

 

Adjusted EBITDA is a key measure used by 23andMe’s management and the board of directors to understand and evaluate operating performance and trends, to prepare and approve 23andMe’s annual budget and to develop short- and long-term operating plans. 23andMe provides Adjusted EBITDA because 23andMe believes it is frequently used by analysts, investors and other interested parties to evaluate companies in its industry and it facilitates comparisons on a consistent basis across reporting periods. Further, 23andMe believes it is helpful in highlighting trends in its operating results because it excludes items that are not indicative of 23andMe’s core operating performance. In particular, 23andMe believes that the exclusion of the items eliminated in calculating Adjusted EBITDA provides useful measures for period-to-period comparisons of 23andMe’s business. Accordingly, 23andMe believes that Adjusted EBITDA provides useful information in understanding and evaluating operating results in the same manner as 23andMe’s management and board of directors.

 

In evaluating Adjusted EBITDA, you should be aware that in the future 23andMe will incur expenses similar to the adjustments in this presentation. 23andMe’s presentation of Adjusted EBITDA should not be construed as an inference that future results will be unaffected by these expenses or any unusual or non-recurring items. Adjusted EBITDA should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. Other companies, including companies in the same industry, may calculate similarly-titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of Adjusted EBITDA as a tool for comparison. There are a number of limitations related to the use of these non-GAAP financial measures rather than net loss, which is the most directly comparable financial measure calculated in accordance with GAAP. Some of the limitations of Adjusted EBITDA include (i) Adjusted EBITDA does not properly reflect capital commitments to be paid in the future, and (ii) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures. When evaluating 23andMe’s performance, you should consider Adjusted EBITDA alongside other financial performance measures, including net loss and other GAAP results.

***

 

Investor Relations Contact: investors@23andMe.com

Media Contact: press@23andMe.com


 

 

 


 


 

23andMe Holding Co.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(in thousands, except share and per share amounts)

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

 

 

2022

 

 

2021

 

Revenue (related party amounts of $8,265 and $11,209 for the three months ended June 30, 2022 and 2021, respectively)

 

$

64,513

 

 

$

59,239

 

Cost of revenue (related party amounts of $(239) and $448 for the three months ended June 30, 2022 and 2021, respectively)

 

 

39,023

 

 

 

28,542

 

Gross profit

 

 

25,490

 

 

 

30,697

 

Operating expenses:

 

 

 

 

 

 

Research and development (related party amounts of $3,549 and $6,022 for the three months ended June 30, 2022 and 2021, respectively)

 

 

52,009

 

 

 

44,232

 

Sales and marketing

 

 

33,434

 

 

 

15,419

 

General and administrative

 

 

29,643

 

 

 

12,596

 

Total operating expenses

 

 

115,086

 

 

 

72,247

 

Loss from operations

 

 

(89,596

)

 

 

(41,550

)

Other income (expense):

 

 

 

 

 

 

Interest income, net

 

 

245

 

 

 

44

 

Change in fair value of warrant liabilities

 

 

 

 

 

(534

)

Other income (expense), net

 

 

(435

)

 

 

14

 

Loss before income taxes

 

 

(89,786

)

 

 

(42,026

)

Benefit from income taxes

 

 

254

 

 

 

 

Net loss

 

$

(89,532

)

 

$

(42,026

)

Other comprehensive income

 

 

624

 

 

 

 

Total comprehensive loss

 

$

(88,908

)

 

$

(42,026

)

Net loss per share of Class A and Class B common stock attributable to common stockholders:

 

 

 

 

 

 

Basic and diluted

 

$

(0.20

)

 

$

(0.25

)

Weighted-average shares used to compute net loss per share:

 

 

 

 

 

 

Basic and diluted

 

 

446,505,329

 

 

 

168,191,762

 

 

 

 


 

23andMe Holding Co.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)

 

 

 

June 30,

 

 

March 31,

 

 

 

2022

 

 

2022

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$

479,398

 

 

$

553,182

 

Restricted cash

 

 

1,599

 

 

 

1,599

 

Accounts receivable, net

 

 

2,920

 

 

 

3,380

 

Inventories

 

 

11,461

 

 

 

10,789

 

Deferred cost of revenue

 

 

6,546

 

 

 

7,700

 

Prepaid expenses and other current assets

 

 

17,883

 

 

 

25,139

 

Total current assets

 

 

519,807

 

 

 

601,789

 

Property and equipment, net

 

 

46,914

 

 

 

49,851

 

Operating lease right-of-use assets

 

 

53,745

 

 

 

55,577

 

Restricted cash, noncurrent

 

 

6,974

 

 

 

6,974

 

Internal-use software, net

 

 

10,294

 

 

 

9,635

 

Intangible assets, net

 

 

69,393

 

 

 

73,905

 

Goodwill

 

 

351,744

 

 

 

351,744

 

Other assets

 

 

3,356

 

 

 

2,593

 

Total assets

 

$

1,062,227

 

 

$

1,152,068

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable (related party amounts of nil and $12,567 as of June 30, 2022 and March 31, 2022, respectively)

 

$

18,054

 

 

$

37,930

 

Accrued expenses and other current liabilities (related party amounts of $9,082 and $5,772 as of June 30, 2022 and March 31, 2022, respectively)

 

 

52,041

 

 

 

44,588

 

Deferred revenue (related party amounts of $935 and $9,181 as of June 30, 2022 and March 31, 2022, respectively)

 

 

49,823

 

 

 

62,939

 

Operating lease liabilities

 

 

7,893

 

 

 

7,784

 

Total current liabilities

 

 

127,811

 

 

 

153,241

 

Operating lease liabilities, noncurrent

 

 

76,236

 

 

 

78,524

 

Other liabilities

 

 

3,984

 

 

 

4,647

 

Total liabilities

 

$

208,031

 

 

$

236,412

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Common Stock - Class A shares, par value $0.0001, 1,140,000,000 shares authorized as of June 30, 2022 and March 31, 2022, 258,952,446 and 228,174,718 shares issued and outstanding as of June 30, 2022 and March 31, 2022, respectively; Class B shares, par value $0.0001, 350,000,000 shares authorized as of June 30, 2022 and March 31, 2022, 192,373,071 and 220,637,603 shares issued and outstanding as of June 30, 2022 and March 31, 2022, respectively

 

 

45

 

 

 

45

 

Additional paid-in capital

 

 

2,137,608

 

 

 

2,110,160

 

Accumulated other comprehensive income

 

 

803

 

 

 

179

 

Accumulated deficit

 

 

(1,284,260

)

 

 

(1,194,728

)

Total stockholders’ equity

 

 

854,196

 

 

 

915,656

 

Total liabilities and stockholders’ equity

 

$

1,062,227

 

 

$

1,152,068

 

 

 

 

 

 

 

 

 

 

 


 

23andMe Holding Co.
Condensed Consolidated Statements of Cash Flows
(in thousands)

(Unaudited)

 

 


 

 

 

Three Months Ended June 30,

 

 

 

 

2022

 

 

2021

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

 

$

(89,532

)

 

$

(42,026

)

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

8,360

 

 

 

4,093

 

 

Amortization and impairment of internal-use software

 

 

1,052

 

 

 

545

 

 

Stock-based compensation expense

 

 

30,462

 

 

 

9,637

 

 

Changes in fair value of warrant liabilities

 

 

 

 

 

534

 

 

Gain on sale of fixed assets

 

 

9

 

 

 

 

 

Gain on lease termination

 

 

 

 

 

(15

)

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

 

460

 

 

 

(6,923

)

 

Inventories

 

 

(673

)

 

 

(9,033

)

 

Deferred cost of revenue

 

 

1,154

 

 

 

(638

)

 

Prepaid expenses and other current assets

 

 

7,259

 

 

 

(1,057

)

 

Operating lease right-of-use assets

 

 

1,833

 

 

 

1,812

 

 

Other assets

 

 

(765

)

 

 

101

 

 

Accounts payable (related party amounts of $(12,567) and $2,182 for the three months ended June 30, 2022 and 2021, respectively)

 

 

(19,154

)

 

 

5,721

 

 

Accrued expenses and other current liabilities (related party amounts of $3,310 and $(134) for the three months ended June 30, 2022 and 2021, respectively)

 

 

2,454

 

 

 

(286

)

 

Deferred revenue (related party amounts of $(8,246) and $(11,209) for the three months ended June 30, 2022 and 2021, respectively)

 

 

(13,116

)

 

 

(5,152

)

 

Operating lease liabilities

 

 

(2,179

)

 

 

(1,868

)

 

Other liabilities

 

 

(664

)

 

 

22

 

 

Net cash used in operating activities

 

 

(73,040

)

 

 

(44,533

)

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,614

)

 

 

(666

)

 

Capitalized internal-use software costs

 

 

(1,286

)

 

 

(721

)

 

Net cash used in investing activities

 

 

(2,900

)

 

 

(1,387

)

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

 

1,533

 

 

 

2,720

 

 

Payments of deferred offering costs

 

 

 

 

 

(29,071

)

 

Proceeds from issuance of common stock upon Merger

 

 

 

 

 

309,720

 

 

Proceeds from PIPE (related party amounts of nil and $25,000 for the three months ended June 30, 2022 and 2021, respectively)

 

 

 

 

 

250,000

 

 

Net cash provided by financing activities

 

 

1,533

 

 

 

533,369

 

 

Effect of exchange rates on cash

 

 

623

 

 

 

 

 

Net increase (decrease) in cash and restricted cash

 

 

(73,784

)

 

 

487,449

 

 

Cash and restricted cash—beginning of period

 

 

561,755

 

 

 

290,862

 

 

Cash and restricted cash—end of period

 

 

487,971

 

 

 

778,311

 

 

Supplemental disclosures of non-cash investing and financing activities:

 

 

 

 

 

 

 

Purchases of property and equipment included in accounts payable and accrued expenses

 

 

28

 

 

 

777

 

 

Stock-based compensation capitalized for internal-use software costs

 

 

573

 

 

 

168

 

 

Reclassification of deferred offering costs

 

 

 

 

 

3,971

 

 

Assumption of merger warrants liability

 

 

 

 

 

75,415

 

 

Deferred offering costs during the period included in accounts payable and accrued expenses

 

 

 

 

1,571

 

 

Conversion of redeemable convertible preferred stock to common stock

 

 

 

 

 

837,351

 

 

Reconciliation of cash and restricted cash within the condensed consolidated balance sheets to the amounts shown in the condensed consolidated statements of cash flows above:

 

 

 

 

 

 

 

Cash

 

 

479,398

 

 

 

769,938

 

 

Restricted cash, current

 

 

1,599

 

 

 

1,399

 

 

Restricted cash, noncurrent

 

 

6,974

 

 

 

6,974

 

 

Total cash and restricted cash

 

$

487,971

 

 

$

778,311

 

 

 

 


 

23andMe Holding Co.
Total Company and Segment Information and Reconciliation of Non-GAAP Financial Measures
(in thousands)

(Unaudited)

 

The Company’s revenue and Adjusted EBITDA by segment and for the total Company is as follows:

 

 

Three Months Ended
June 30,

 

 

 

2022

 

 

2021

 

Segment Revenue

 

 

 

 

 

 

Consumer and Research Services

 

$

64,513

 

 

$

59,239

 

Total Revenue (1)

 

$

64,513

 

 

$

59,239

 

Segment Adjusted EBITDA

 

 

 

 

 

 

Consumer and Research Services Adjusted EBITDA

 

$

(16,997

)

 

$

(505

)

Therapeutics Adjusted EBITDA

 

 

(18,465

)

 

 

(18,303

)

Unallocated Corporate(1)

 

 

(14,253

)

 

 

(8,467

)

Total Adjusted EBITDA

 

$

(49,715

)

 

$

(27,275

)

 

 

 

 

 

 

 

Reconciliation of net loss to Adjusted EBITDA

 

 

 

 

 

 

Net Loss

 

$

(89,532

)

 

$

(42,026

)

Adjustments

 

 

 

 

 

 

Interest (income) expense, net

 

 

(245

)

 

 

(44

)

Other (income) expense, net

 

 

435

 

 

 

(14

)

Change in fair value of warrant liabilities

 

 

 

 

 

534

 

Income tax benefit

 

 

(254

)

 

 

 

Depreciation and amortization

 

 

5,104

 

 

 

4,638

 

Amortization of acquired intangible assets

 

 

4,315

 

 

 

 

Stock-based compensation expense

 

 

30,462

 

 

 

9,637

 

Total Adjusted EBITDA

 

$

(49,715

)

 

$

(27,275

)

 

(1)
Certain expenses such as Finance, Legal, Regulatory and Supplier Quality, Corporate Communications and CEO Office are not reported as part of the reporting segments as reviewed by the CODM. These amounts are included in Unallocated Corporate.

 

 

 

 


 

23andMe Holding Co.
Reconciliation of GAAP Net Income Outlook to non-GAAP Adjusted EBITDA Outlook
(in thousands)

(Unaudited)
 

 

 

Outlook for the Year Ended
March 31, 2023

 

 

 

as of August 8, 2022

 

 

 

Low

 

 

High

 

Reconciliation of estimated net loss to adjusted EBITDA

 

 

 

 

 

 

GAAP Net Loss outlook

 

$

(370,000

)

 

$

(350,000

)

Adjustments

 

 

 

 

 

 

Estimated interest (income) expense, net

 

 

(217

)

 

 

(217

)

Estimated other (income) expense, net

 

 

(286

)

 

 

(286

)

Estimated income tax benefit

 

 

 

 

 

 

Estimated depreciation and amortization

 

 

20,605

 

 

 

20,605

 

Estimated amortization of acquired intangible assets

 

 

17,393

 

 

 

17,393

 

Estimated stock-based compensation expense

 

 

117,505

 

 

 

117,505

 

Non-GAAP adjusted EBITDA outlook

 

$

(215,000

)

 

$

(195,000

)